Regular Income From Your Investments

SWP Calculator — Systematic Withdrawal Plan (2026)

Estimate how much regular income you can withdraw from an existing investment while tracking your remaining balance. Enter your initial investment, monthly withdrawal, expected return, and duration to see how long your money lasts.

Instant calculations
Built for retirement income

SWP Calculator

Enter your investment and withdrawal details below to project your remaining balance.

The lump sum currently invested, e.g. in a mutual fund

The fixed amount you plan to withdraw every month

Expected annual rate of return on the remaining balance

How long you plan to keep withdrawing

Results

Remaining Balance

3,001,000

Total Amount Withdrawn

3,600,000

Total Interest Earned

3,601,000

Your investment lasts the full 15-year duration, with a remaining balance at the end.

Withdrawing 20,000/month from an initial 3,000,000 over 15 years leaves a balance of 3,001,000.

What is an SWP?

A Systematic Withdrawal Plan (SWP) is a facility that lets investors withdraw a fixed amount from an existing lump sum investment — typically a mutual fund — at regular intervals, usually monthly. The remaining balance stays invested and continues to earn returns, so the corpus can keep growing even while regular payouts are made.

SWP is essentially the reverse of a SIP (Systematic Investment Plan). Where a SIP builds a corpus through regular contributions, an SWP converts an existing corpus into a regular income stream. This makes it a popular choice for retirees, or anyone who wants a predictable monthly payout from savings without having to sell off investments manually.

Use the SWP Calculator above to see how long your investment will last at your chosen withdrawal rate, or explore our Retirement Calculator if you're still building your corpus.

How SWP Works

Each month, your balance grows by the expected rate of return before your withdrawal is deducted — the outcome depends on how the two compare.

Growth and Withdrawal Happen Together

Every month, the remaining balance earns returns first, and the fixed withdrawal is then subtracted. If the monthly return exceeds the withdrawal, the balance grows over time. If the withdrawal exceeds the return, the balance gradually shrinks.

The Withdrawal Rate Determines the Outcome

A sustainable SWP keeps the annual withdrawal rate close to or below the expected annual return, so the corpus can support withdrawals indefinitely. Withdrawing significantly more than the return earns will deplete the balance before the end of the planned duration.

This is why the SWP Calculator above shows both your remaining balance and a status message — it tells you whether your investment lasts the full duration you enter, or whether it would run out sooner at your chosen withdrawal amount.

SWP Formula

The formula used to project your remaining balance, applied month by month.

Balance(n) = Balance(n-1) × (1 + r/12) − W

Balance(0) = Initial Investment (the starting corpus)
r = Expected annual return (as a decimal, e.g. 8% = 0.08)
W = Fixed monthly withdrawal amount
n = The month number (repeats until duration ends or balance reaches zero)

Worked Example

Month 1: ₹30,00,000 × (1 + 0.08/12) − ₹20,000 ≈ ₹30,00,000

An initial investment of ₹30,00,000 with an ₹20,000 monthly withdrawal at 8% expected annual return roughly holds steady each month, because the monthly growth is close to the withdrawal amount. Repeated over 15 years (180 months), this leaves a remaining balance of approximately ₹30,01,000, after withdrawing a total of ₹36,00,000.

Retirement Income Examples

Real scenarios showing how the withdrawal rate relative to the expected return determines whether your corpus grows, holds steady, or depletes.

Conservative Withdrawal (Corpus Grows)

₹50,00,000 initial, ₹25,000/month withdrawal, 8% annual return, over 20 years:

Withdrawal rate ≈ 6% vs 8% return

Balance grows to ≈ ₹99,07,500 after ₹60,00,000 withdrawn

Balanced Withdrawal (Corpus Preserved)

₹30,00,000 initial, ₹20,000/month withdrawal, 8% annual return, over 15 years:

Withdrawal rate ≈ 8% vs 8% return

Balance ≈ ₹30,01,000 after ₹36,00,000 withdrawn

Aggressive Withdrawal (Depletion Risk)

₹10,00,000 initial, ₹15,000/month withdrawal, 6% annual return:

Withdrawal rate ≈ 18% vs 6% return

Corpus fully depletes in ≈ 6.8 years

Higher Corpus, Higher Income

₹1,00,00,000 initial, ₹60,000/month withdrawal, 9% annual return, over 25 years:

Withdrawal rate ≈ 7.2% vs 9% return

Balance grows to ≈ ₹2,68,20,000 after ₹1,80,00,000 withdrawn

SWP vs SIP

SIP and SWP sit on opposite sides of an investor's journey — one builds wealth, the other distributes it.

SWP (Systematic Withdrawal Plan)

  • Best when you already have a corpus and need regular income from it
  • Decumulation phase — money flows out of the investment on a schedule
  • Remaining balance keeps earning returns between withdrawals
  • Commonly used after retirement to convert savings into monthly income

SIP (Systematic Investment Plan)

  • Best when investing gradually from regular income to build a corpus
  • Accumulation phase — money flows into the investment on a schedule
  • Reduces timing risk through rupee cost averaging
  • Commonly used during working years to build the corpus an SWP later draws from

Many investors use both in sequence — running a SIP for years or decades to accumulate wealth, then switching to an SWP once regular income is needed, such as after retirement.

Advantages and Risks

Advantages

  • Provides a predictable, regular income stream from an existing corpus
  • Remaining balance stays invested and can continue to grow between withdrawals
  • Withdrawal amount can usually be increased, decreased, paused, or stopped
  • Avoids the need to manually redeem investments each time income is needed

Risks

  • Withdrawing more than the corpus earns will gradually deplete the balance
  • Returns are not guaranteed — actual performance can be lower than expected in a given year
  • Market downturns early in the withdrawal period can shorten how long the corpus lasts
  • Requires periodically reviewing the withdrawal rate against actual portfolio performance

Frequently Asked Questions

Answers to common questions about SWPs, withdrawals, and retirement income planning.

See how long your investment lasts

Enter your investment, withdrawal amount, expected return, and duration to get an instant projection — no signup required.